| id |
9
|
| description |
Estimate 1000
|
| Start Date |
09/08/2021
|
| montant |
1,000.00
|
| pourcentage |
3.00%
|
| periode |
25
|
| Interest |
1,054.66
|
| Future Value |
1,969.90
2021-08-13 | Week 0 | 1,000.00 | I= 0.00 | IC= 17.14 | fees= 0 ✔
2021-08-20 | Week 1 | 1,030.00 | I= 30.00 | IC= 47.14 | fees= 0 ✔
2021-08-27 | Week 2 | 1,060.90 | I= 30.90 | IC= 78.04 | fees= 0 ✔
2021-09-03 | Week 3 | 1,092.73 | I= 31.83 | IC= 109.87 | fees= 0 ✔
2021-09-10 | Week 4 | 1,100.51 | I= 32.78 | IC= 142.65 | fees= 25 ✔
2021-09-17 | Week 5 | 1,133.52 | I= 33.02 | IC= 175.67 | fees= 0 ✔
2021-09-24 | Week 6 | 1,167.53 | I= 34.01 | IC= 209.67 | fees= 0 ✔
2021-10-01 | Week 7 | 1,202.56 | I= 35.03 | IC= 244.70 | fees= 0 ✔
2021-10-08 | Week 8 | 1,238.63 | I= 36.08 | IC= 280.78 | fees= 0 ✔
2021-10-15 | Week 9 | 1,250.79 | I= 37.16 | IC= 317.93 | fees= 25 ✔
2021-10-22 | Week 10 | 1,288.32 | I= 37.52 | IC= 355.46 | fees= 0 ✔
2021-10-29 | Week 11 | 1,326.96 | I= 38.65 | IC= 394.11 | fees= 0 ✔
2021-11-05 | Week 12 | 1,366.77 | I= 39.81 | IC= 433.92 | fees= 0 ✔
2021-11-12 | Week 13 | 1,382.78 | I= 41.00 | IC= 474.92 | fees= 25 ✔
2021-11-19 | Week 14 | 1,424.26 | I= 41.48 | IC= 516.40 | fees= 0 ✔
2021-11-26 | Week 15 | 1,466.99 | I= 42.73 | IC= 559.13 | fees= 0 ✔
2021-12-03 | Week 16 | 1,511.00 | I= 44.01 | IC= 603.14 | fees= 0 ✔
2021-12-10 | Week 17 | 1,531.33 | I= 45.33 | IC= 648.47 | fees= 25 ✔
2021-12-17 | Week 18 | 1,577.27 | I= 45.94 | IC= 694.41 | fees= 0 ✔
2021-12-24 | Week 19 | 1,624.59 | I= 47.32 | IC= 741.73 | fees= 0 ✔
2021-12-31 | Week 20 | 1,673.32 | I= 48.74 | IC= 790.47 | fees= 0 ✔
2022-01-07 | Week 21 | 1,723.52 | I= 50.20 | IC= 840.67 | fees= 0 ✔
2022-01-14 | Week 22 | 1,750.23 | I= 51.71 | IC= 892.37 | fees= 25 ✔
2022-01-21 | Week 23 | 1,802.73 | I= 52.51 | IC= 944.88 | fees= 0 ✔
2022-01-28 | Week 24 | 1,856.82 | I= 54.08 | IC= 998.96 | fees= 0 ✔
2022-02-04 | Week 25 | 1,912.52 | I= 55.70 | IC= 1,054.66 | fees= 0 ✔
Deposit Amount is -----------> 1,000.00
After 25 weeks ,
Total Interest is --------------> 1,054.66
Total fees is ------------------> 125
Total Future Value is --------> 1,912.52
|
| End Date |
11/02/2022
|
| Future Detail |
2021-08-13 | Week 0 | 1,000.00 | I= 0.00 | IC= 17.14 | fees= 0 ✔
2021-08-20 | Week 1 | 1,030.00 | I= 30.00 | IC= 47.14 | fees= 0 ✔
2021-08-27 | Week 2 | 1,060.90 | I= 30.90 | IC= 78.04 | fees= 0 ✔
2021-09-03 | Week 3 | 1,092.73 | I= 31.83 | IC= 109.87 | fees= 0 ✔
2021-09-10 | Week 4 | 1,100.51 | I= 32.78 | IC= 142.65 | fees= 25 ✔
2021-09-17 | Week 5 | 1,133.52 | I= 33.02 | IC= 175.67 | fees= 0 ✔
2021-09-24 | Week 6 | 1,167.53 | I= 34.01 | IC= 209.67 | fees= 0 ✔
2021-10-01 | Week 7 | 1,202.56 | I= 35.03 | IC= 244.70 | fees= 0 ✔
2021-10-08 | Week 8 | 1,238.63 | I= 36.08 | IC= 280.78 | fees= 0 ✔
2021-10-15 | Week 9 | 1,250.79 | I= 37.16 | IC= 317.93 | fees= 25 ✔
2021-10-22 | Week 10 | 1,288.32 | I= 37.52 | IC= 355.46 | fees= 0 ✔
2021-10-29 | Week 11 | 1,326.96 | I= 38.65 | IC= 394.11 | fees= 0 ✔
2021-11-05 | Week 12 | 1,366.77 | I= 39.81 | IC= 433.92 | fees= 0 ✔
2021-11-12 | Week 13 | 1,382.78 | I= 41.00 | IC= 474.92 | fees= 25 ✔
2021-11-19 | Week 14 | 1,424.26 | I= 41.48 | IC= 516.40 | fees= 0 ✔
2021-11-26 | Week 15 | 1,466.99 | I= 42.73 | IC= 559.13 | fees= 0 ✔
2021-12-03 | Week 16 | 1,511.00 | I= 44.01 | IC= 603.14 | fees= 0 ✔
2021-12-10 | Week 17 | 1,531.33 | I= 45.33 | IC= 648.47 | fees= 25 ✔
2021-12-17 | Week 18 | 1,577.27 | I= 45.94 | IC= 694.41 | fees= 0 ✔
2021-12-24 | Week 19 | 1,624.59 | I= 47.32 | IC= 741.73 | fees= 0 ✔
2021-12-31 | Week 20 | 1,673.32 | I= 48.74 | IC= 790.47 | fees= 0 ✔
2022-01-07 | Week 21 | 1,723.52 | I= 50.20 | IC= 840.67 | fees= 0 ✔
2022-01-14 | Week 22 | 1,750.23 | I= 51.71 | IC= 892.37 | fees= 25 ✔
2022-01-21 | Week 23 | 1,802.73 | I= 52.51 | IC= 944.88 | fees= 0 ✔
2022-01-28 | Week 24 | 1,856.82 | I= 54.08 | IC= 998.96 | fees= 0 ✔
2022-02-04 | Week 25 | 1,912.52 | I= 55.70 | IC= 1,054.66 | fees= 0 ✔
Deposit Amount is -----------> 1,000.00
After 25 weeks ,
Total Interest is --------------> 1,054.66
Total fees is ------------------> 125
Total Future Value is --------> 1,912.52
|
| Actual Detail |
2021-08-20 | Week 0 | 1,000.00 | I= 0.00 | IC= 17.14 | fees= 0
2021-08-27 | Week 1 | 1,030.00 | I= 30.00 | IC= 47.14 | fees= 0
2021-09-03 | Week 2 | 1,060.90 | I= 30.90 | IC= 78.04 | fees= 0
2021-09-10 | Week 3 | 1,092.73 | I= 31.83 | IC= 109.87 | fees= 0
2021-09-17 | Week 4 | 1,100.51 | I= 32.78 | IC= 142.65 | fees= 25
2021-09-24 | Week 5 | 1,133.52 | I= 33.02 | IC= 175.67 | fees= 0
2021-10-01 | Week 6 | 1,167.53 | I= 34.01 | IC= 209.67 | fees= 0
2021-10-08 | Week 7 | 1,202.56 | I= 35.03 | IC= 244.70 | fees= 0
2021-10-15 | Week 8 | 1,238.63 | I= 36.08 | IC= 280.78 | fees= 0
2021-10-22 | Week 9 | 1,250.79 | I= 37.16 | IC= 317.93 | fees= 25
2021-10-29 | Week 10 | 1,288.32 | I= 37.52 | IC= 355.46 | fees= 0
2021-11-05 | Week 11 | 1,326.96 | I= 38.65 | IC= 394.11 | fees= 0
2021-11-12 | Week 12 | 1,366.77 | I= 39.81 | IC= 433.92 | fees= 0
2021-11-19 | Week 13 | 1,382.78 | I= 41.00 | IC= 474.92 | fees= 25
2021-11-26 | Week 14 | 1,424.26 | I= 41.48 | IC= 516.40 | fees= 0
2021-12-03 | Week 15 | 1,466.99 | I= 42.73 | IC= 559.13 | fees= 0
2021-12-10 | Week 16 | 1,511.00 | I= 44.01 | IC= 603.14 | fees= 0
2021-12-17 | Week 17 | 1,531.33 | I= 45.33 | IC= 648.47 | fees= 25
2021-12-24 | Week 18 | 1,577.27 | I= 45.94 | IC= 694.41 | fees= 0
2021-12-31 | Week 19 | 1,624.59 | I= 47.32 | IC= 741.73 | fees= 0
2022-01-07 | Week 20 | 1,673.32 | I= 48.74 | IC= 790.47 | fees= 0
2022-01-14 | Week 21 | 1,723.52 | I= 50.20 | IC= 840.67 | fees= 0
2022-01-21 | Week 22 | 1,750.23 | I= 51.71 | IC= 892.37 | fees= 25
2022-01-28 | Week 23 | 1,802.73 | I= 52.51 | IC= 944.88 | fees= 0
2022-02-04 | Week 24 | 1,856.82 | I= 54.08 | IC= 998.96 | fees= 0
2022-02-11 | Week 25 | 1,912.52 | I= 55.70 | IC= 1,054.66 | fees= 0
|