| id | 6 |
| description | Estimate 13336 |
| Start Date | 09/08/2021 |
| montant | 13,336.00 |
| pourcentage | 3.00% |
| periode | 25 |
| Interest | 14,761.30 |
| Future Value | 28,601.74 |
| End Date | 11/02/2022 |
| Future Detail | 2021-08-13 | Week 0 | 13,336.00 | I= 0.00 | IC= 228.62 | fees= 0 ✔ 2021-08-20 | Week 1 | 13,736.08 | I= 400.08 | IC= 628.70 | fees= 0 ✔ 2021-08-27 | Week 2 | 14,148.16 | I= 412.08 | IC= 1,040.78 | fees= 0 ✔ 2021-09-03 | Week 3 | 14,572.61 | I= 424.44 | IC= 1,465.22 | fees= 0 ✔ 2021-09-10 | Week 4 | 14,984.79 | I= 437.18 | IC= 1,902.40 | fees= 25 ✔ 2021-09-17 | Week 5 | 15,434.33 | I= 449.54 | IC= 2,351.95 | fees= 0 ✔ 2021-09-24 | Week 6 | 15,897.36 | I= 463.03 | IC= 2,814.98 | fees= 0 ✔ 2021-10-01 | Week 7 | 16,374.28 | I= 476.92 | IC= 3,291.90 | fees= 0 ✔ 2021-10-08 | Week 8 | 16,865.51 | I= 491.23 | IC= 3,783.13 | fees= 0 ✔ 2021-10-15 | Week 9 | 17,346.47 | I= 505.97 | IC= 4,289.09 | fees= 25 ✔ 2021-10-22 | Week 10 | 17,866.87 | I= 520.39 | IC= 4,809.48 | fees= 0 ✔ 2021-10-29 | Week 11 | 18,402.87 | I= 536.01 | IC= 5,345.49 | fees= 0 ✔ 2021-11-05 | Week 12 | 18,954.96 | I= 552.09 | IC= 5,897.58 | fees= 0 ✔ 2021-11-12 | Week 13 | 19,498.61 | I= 568.65 | IC= 6,466.23 | fees= 25 ✔ 2021-11-19 | Week 14 | 20,083.57 | I= 584.96 | IC= 7,051.18 | fees= 0 ✔ 2021-11-26 | Week 15 | 20,686.07 | I= 602.51 | IC= 7,653.69 | fees= 0 ✔ 2021-12-03 | Week 16 | 21,306.66 | I= 620.58 | IC= 8,274.27 | fees= 0 ✔ 2021-12-10 | Week 17 | 21,920.86 | I= 639.20 | IC= 8,913.47 | fees= 25 ✔ 2021-12-17 | Week 18 | 22,578.48 | I= 657.63 | IC= 9,571.10 | fees= 0 ✔ 2021-12-24 | Week 19 | 23,255.84 | I= 677.35 | IC= 10,248.45 | fees= 0 ✔ 2021-12-31 | Week 20 | 23,953.51 | I= 697.68 | IC= 10,946.13 | fees= 0 ✔ 2022-01-07 | Week 21 | 24,672.12 | I= 718.61 | IC= 11,664.73 | fees= 0 ✔ 2022-01-14 | Week 22 | 25,412.28 | I= 740.16 | IC= 12,404.90 | fees= 0 ✔ 2022-01-21 | Week 23 | 26,174.65 | I= 762.37 | IC= 13,167.27 | fees= 0 ✔ 2022-01-28 | Week 24 | 26,959.89 | I= 785.24 | IC= 13,952.50 | fees= 0 ✔ 2022-02-04 | Week 25 | 27,768.68 | I= 808.80 | IC= 14,761.30 | fees= 0 ✔ Deposit Amount is -----------> 13,336.00 After 25 weeks , Total Interest is --------------> 14,761.30 Total fees is ------------------> 100 Total Future Value is --------> 27,768.68 |
| Actual Detail | 2021-08-20 | Week 0 | 13,336.00 | I= 0.00 | IC= 228.62 | fees= 0 2021-08-27 | Week 1 | 13,736.08 | I= 400.08 | IC= 628.70 | fees= 0 2021-09-03 | Week 2 | 14,148.16 | I= 412.08 | IC= 1,040.78 | fees= 0 2021-09-10 | Week 3 | 14,572.61 | I= 424.44 | IC= 1,465.22 | fees= 0 2021-09-17 | Week 4 | 14,984.79 | I= 437.18 | IC= 1,902.40 | fees= 25 2021-09-24 | Week 5 | 15,434.33 | I= 449.54 | IC= 2,351.95 | fees= 0 2021-10-01 | Week 6 | 15,897.36 | I= 463.03 | IC= 2,814.98 | fees= 0 2021-10-08 | Week 7 | 16,374.28 | I= 476.92 | IC= 3,291.90 | fees= 0 2021-10-15 | Week 8 | 16,865.51 | I= 491.23 | IC= 3,783.13 | fees= 0 2021-10-22 | Week 9 | 17,346.47 | I= 505.97 | IC= 4,289.09 | fees= 25 2021-10-29 | Week 10 | 17,866.87 | I= 520.39 | IC= 4,809.48 | fees= 0 2021-11-05 | Week 11 | 18,402.87 | I= 536.01 | IC= 5,345.49 | fees= 0 2021-11-12 | Week 12 | 18,954.96 | I= 552.09 | IC= 5,897.58 | fees= 0 2021-11-19 | Week 13 | 19,498.61 | I= 568.65 | IC= 6,466.23 | fees= 25 2021-11-26 | Week 14 | 20,083.57 | I= 584.96 | IC= 7,051.18 | fees= 0 2021-12-03 | Week 15 | 20,686.07 | I= 602.51 | IC= 7,653.69 | fees= 0 2021-12-10 | Week 16 | 21,306.66 | I= 620.58 | IC= 8,274.27 | fees= 0 2021-12-17 | Week 17 | 21,920.86 | I= 639.20 | IC= 8,913.47 | fees= 25 2021-12-24 | Week 18 | 22,578.48 | I= 657.63 | IC= 9,571.10 | fees= 0 2021-12-31 | Week 19 | 23,255.84 | I= 677.35 | IC= 10,248.45 | fees= 0 2022-01-07 | Week 20 | 23,953.51 | I= 697.68 | IC= 10,946.13 | fees= 0 2022-01-14 | Week 21 | 24,672.12 | I= 718.61 | IC= 11,664.73 | fees= 0 2022-01-21 | Week 22 | 25,412.28 | I= 740.16 | IC= 12,404.90 | fees= 0 2022-01-28 | Week 23 | 26,174.65 | I= 762.37 | IC= 13,167.27 | fees= 0 2022-02-04 | Week 24 | 26,959.89 | I= 785.24 | IC= 13,952.50 | fees= 0 2022-02-11 | Week 25 | 27,768.68 | I= 808.80 | IC= 14,761.30 | fees= 0 |