| id | 16 |
| description | Estimate Chantal |
| Start Date | 10/08/2021 |
| montant | 10,333.00 |
| pourcentage | 3.00% |
| periode | 25 |
| Interest | 11,378.60 |
| Future Value | 22,097.36 |
| End Date | 11/02/2022 |
| Future Detail | 2021-08-13 | Week 0 | 10,333.00 | I= 0.00 | IC= 132.85 | fees= 0 ✔ 2021-08-20 | Week 1 | 10,642.99 | I= 309.99 | IC= 442.84 | fees= 0 ✔ 2021-08-27 | Week 2 | 10,962.28 | I= 319.29 | IC= 762.13 | fees= 0 ✔ 2021-09-03 | Week 3 | 11,291.15 | I= 328.87 | IC= 1,091.00 | fees= 0 ✔ 2021-09-10 | Week 4 | 11,604.88 | I= 338.73 | IC= 1,429.74 | fees= 25 ✔ 2021-09-17 | Week 5 | 11,953.03 | I= 348.15 | IC= 1,777.88 | fees= 0 ✔ 2021-09-24 | Week 6 | 12,311.62 | I= 358.59 | IC= 2,136.47 | fees= 0 ✔ 2021-10-01 | Week 7 | 12,680.97 | I= 369.35 | IC= 2,505.82 | fees= 0 ✔ 2021-10-08 | Week 8 | 13,061.40 | I= 380.43 | IC= 2,886.25 | fees= 0 ✔ 2021-10-15 | Week 9 | 13,428.24 | I= 391.84 | IC= 3,278.09 | fees= 25 ✔ 2021-10-22 | Week 10 | 13,831.09 | I= 402.85 | IC= 3,680.94 | fees= 0 ✔ 2021-10-29 | Week 11 | 14,246.02 | I= 414.93 | IC= 4,095.87 | fees= 0 ✔ 2021-11-05 | Week 12 | 14,673.40 | I= 427.38 | IC= 4,523.25 | fees= 0 ✔ 2021-11-12 | Week 13 | 15,088.60 | I= 440.20 | IC= 4,963.45 | fees= 25 ✔ 2021-11-19 | Week 14 | 15,541.26 | I= 452.66 | IC= 5,416.11 | fees= 0 ✔ 2021-11-26 | Week 15 | 16,007.50 | I= 466.24 | IC= 5,882.35 | fees= 0 ✔ 2021-12-03 | Week 16 | 16,487.72 | I= 480.22 | IC= 6,362.58 | fees= 0 ✔ 2021-12-10 | Week 17 | 16,957.35 | I= 494.63 | IC= 6,857.21 | fees= 25 ✔ 2021-12-17 | Week 18 | 17,466.07 | I= 508.72 | IC= 7,365.93 | fees= 0 ✔ 2021-12-24 | Week 19 | 17,990.06 | I= 523.98 | IC= 7,889.91 | fees= 0 ✔ 2021-12-31 | Week 20 | 18,529.76 | I= 539.70 | IC= 8,429.61 | fees= 0 ✔ 2022-01-07 | Week 21 | 19,085.65 | I= 555.89 | IC= 8,985.50 | fees= 0 ✔ 2022-01-14 | Week 22 | 19,633.22 | I= 572.57 | IC= 9,558.07 | fees= 25 ✔ 2022-01-21 | Week 23 | 20,222.22 | I= 589.00 | IC= 10,147.07 | fees= 0 ✔ 2022-01-28 | Week 24 | 20,828.88 | I= 606.67 | IC= 10,753.74 | fees= 0 ✔ 2022-02-04 | Week 25 | 21,453.75 | I= 624.87 | IC= 11,378.60 | fees= 0 ✔ Deposit Amount is -----------> 10,333.00 After 25 weeks , Total Interest is --------------> 11,378.60 Total fees is ------------------> 125 Total Future Value is --------> 21,453.75 |
| Actual Detail | 2021-08-20 | Week 0 | 10,333.00 | I= 0.00 | IC= 132.85 | fees= 0 2021-08-27 | Week 1 | 10,642.99 | I= 309.99 | IC= 442.84 | fees= 0 2021-09-03 | Week 2 | 10,962.28 | I= 319.29 | IC= 762.13 | fees= 0 2021-09-10 | Week 3 | 11,291.15 | I= 328.87 | IC= 1,091.00 | fees= 0 2021-09-17 | Week 4 | 11,604.88 | I= 338.73 | IC= 1,429.74 | fees= 25 2021-09-24 | Week 5 | 11,953.03 | I= 348.15 | IC= 1,777.88 | fees= 0 2021-10-01 | Week 6 | 12,311.62 | I= 358.59 | IC= 2,136.47 | fees= 0 2021-10-08 | Week 7 | 12,680.97 | I= 369.35 | IC= 2,505.82 | fees= 0 2021-10-15 | Week 8 | 13,061.40 | I= 380.43 | IC= 2,886.25 | fees= 0 2021-10-22 | Week 9 | 13,428.24 | I= 391.84 | IC= 3,278.09 | fees= 25 2021-10-29 | Week 10 | 13,831.09 | I= 402.85 | IC= 3,680.94 | fees= 0 2021-11-05 | Week 11 | 14,246.02 | I= 414.93 | IC= 4,095.87 | fees= 0 2021-11-12 | Week 12 | 14,673.40 | I= 427.38 | IC= 4,523.25 | fees= 0 2021-11-19 | Week 13 | 15,088.60 | I= 440.20 | IC= 4,963.45 | fees= 25 2021-11-26 | Week 14 | 15,541.26 | I= 452.66 | IC= 5,416.11 | fees= 0 2021-12-03 | Week 15 | 16,007.50 | I= 466.24 | IC= 5,882.35 | fees= 0 2021-12-10 | Week 16 | 16,487.72 | I= 480.22 | IC= 6,362.58 | fees= 0 2021-12-17 | Week 17 | 16,957.35 | I= 494.63 | IC= 6,857.21 | fees= 25 2021-12-24 | Week 18 | 17,466.07 | I= 508.72 | IC= 7,365.93 | fees= 0 2021-12-31 | Week 19 | 17,990.06 | I= 523.98 | IC= 7,889.91 | fees= 0 2022-01-07 | Week 20 | 18,529.76 | I= 539.70 | IC= 8,429.61 | fees= 0 2022-01-14 | Week 21 | 19,085.65 | I= 555.89 | IC= 8,985.50 | fees= 0 2022-01-21 | Week 22 | 19,633.22 | I= 572.57 | IC= 9,558.07 | fees= 25 2022-01-28 | Week 23 | 20,222.22 | I= 589.00 | IC= 10,147.07 | fees= 0 2022-02-04 | Week 24 | 20,828.88 | I= 606.67 | IC= 10,753.74 | fees= 0 2022-02-11 | Week 25 | 21,453.75 | I= 624.87 | IC= 11,378.60 | fees= 0 |